UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

Form 8-K

 

CURRENT REPORT

 

PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported): August 7, 2012

 

MYR GROUP INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

1-08325

 

36-3158643

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer
Identification No.)

 

1701 Golf Road, Suite 3-1012

Rolling Meadows, IL

 

60008-4210

(Address of Principal Executive Offices)

 

(ZIP Code)

 

Registrant’s telephone number, including area code:  (847) 290-1891

 

None

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02              Results of Operations and Financial Condition.

 

On August 7, 2012, MYR Group Inc. issued a press release announcing its financial results for the three and six months ended June 30, 2012. The press release is furnished hereto as Exhibit 99.1.

 

This information shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

 

Item 9.01.             Financial Statements and Exhibits.

 

(d) The following exhibit is being furnished with this Current Report on Form 8-K.

 

99.1   MYR Group Inc. Press Release, dated August 7, 2012

 

2



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

MYR GROUP INC.

 

 

 

 

Dated: August 7, 2012

By:

/s/ PAUL J. EVANS

 

 

Name:

Paul J. Evans

 

 

Title:

Vice President, Chief Financial

 

 

 

Officer and Treasurer

 

3



 

EXHIBIT INDEX

 

Exhibit No.

 

Description

99.1

 

MYR Group Inc. Press Release, dated August 7, 2012

 

4


Exhibit 99.1

 

GRAPHIC

 

MYR Group Inc. Announces Second-Quarter and First-Half 2012 Results

 

Rolling Meadows, Ill., August 7, 2012 — MYR Group Inc. (“MYR”) (NASDAQ: MYRG), a leading specialty contractor serving the electrical infrastructure market in the United States, today announced its second-quarter and first-half 2012 financial results and the approval of a share repurchase program.

 

Highlights

 

·                  Record Q2 2012 revenues of $260.4 million compared to $185.3 million in Q2 2011.

·                  Q2 2012 EBITDA of $21.8 million compared to $10.6 million in Q2 2011.

·                  Q2 2012 diluted earnings per share (EPS) of $0.45 compared to $0.18 in Q2 2011.

·                  Q2 2012 gross margin of 11.5 percent compared to 10.5 percent in Q2 2011.

·                  First-half 2012 EBITDA of $37.7 million compared to $22.6 million for the same period in 2011.

·                  First-half 2012 diluted EPS of $0.74 compared to $0.39 for the same period in 2011.

·                  Approval of a $20.0 million share repurchase program.

 

Management Comments

 

Bill Koertner, MYR’s president and CEO said, “We are pleased to report record revenues, EBITDA, gross profit and EPS for the second quarter of 2012. The transmission side of our business is experiencing unprecedented growth. We remain focused on executing our work under contract as well as bidding new work to build our backlog across all of our business lines. While our backlog has decreased from its record level in 2011, the transmission bidding environment remains robust. We anticipate a strong market for transmission projects of all sizes over the next several years and are positioned to take advantage of these opportunities as they come to market. We believe that we have one of the strongest balance sheets in the industry, which provides us with the capital needed to finance equipment, tooling, working capital and workforce development to support our growth. We are committed to creating long-term value for our stockholders, and believe the decision to repurchase common shares will further that objective without compromising our ability to grow our business.”

 

Second-Quarter Results

 

MYR reported second-quarter 2012 revenues of $260.4 million, an increase of $75.1 million, or 40.5 percent, compared to the second quarter of 2011. Specifically, the Transmission and Distribution (T&D) segment reported revenues of $215.8 million, an increase of $76.1 million, or 54.5 percent, over the second quarter of 2011. The majority of the increase in revenues was the result of increased revenues from several large transmission projects. The Commercial and Industrial (C&I) segment reported second-quarter 2012 revenues of $44.6 million, a decrease of $1.0 million, or 2.3 percent, over the second quarter of 2011.

 

Consolidated gross profit increased to $30.1 million, or 11.5 percent of revenues, in the second quarter of 2012, compared to $19.5 million, or 10.5 percent of revenues, in the second quarter of 2011. The increase in gross profit was primarily due to the increase in T&D volume. The increase in gross profit as a percentage of revenues was mainly a result of improved overall project margins on small and medium-sized projects in both segments and improved utilization of fleet assets.

 

-more-

 



 

Selling, general and administrative expenses increased to $14.5 million in the second quarter of 2012, compared to $13.7 million in the second quarter of 2011. The increase was mainly due to an increase in employee compensation and benefit costs primarily related to an increase in the number of support personnel. As a percentage of revenues, these expenses decreased to 5.6 percent for the second quarter of 2012 from 7.4 percent for the second quarter of 2011.

 

For the second quarter of 2012, net income was $9.5 million, or $0.45 per diluted share, compared to $3.7 million, or $0.18 per diluted share, for the same period of 2011. Second-quarter 2012 EBITDA was $21.8 million, or 8.4 percent of revenues, compared to $10.6 million, or 5.7 percent of revenues, in the second quarter of 2011. The increase in EBITDA as a percentage of revenues was mainly due to the higher gross margin and lower selling, general and administrative expenses as a percent of revenues, as discussed above.

 

First-Half Results

 

MYR reported revenues of $500.6 million for the first half of 2012, an increase of $165.0 million, or 49.2 percent, compared with the first half of 2011. The T&D segment reported revenues of $420.8 million in the first half of 2012, an increase of 63.3 percent over 2011. The increase in revenues was primarily the result of an increase in revenues from several large and many small transmission projects. The C&I segment reported first half 2012 revenues of $79.8 million, an increase of 2.4 percent from 2011.

 

Consolidated gross profit increased to $56.2 million for the first half of 2012 from $41.1 million for the first half of 2011. As a percentage of overall revenues, gross margin decreased to 11.2 percent for the first half of 2012 from 12.2 percent for first half of 2011. The decrease in gross profit as a percentage of revenues was mainly attributable to a few large transmission projects which experienced above-average margins of approximately $5.8 million in the first three months of 2011 when they were in the final stages of completion. Utilization of fleet assets in the first half of 2012 improved over the prior year period.

 

Selling, general and administrative expenses increased to $30.4 million for the first half of 2012 from $27.7 million for the first half of 2011. The increase was mainly due to increases in employee compensation and benefit costs, related primarily to the increased number of support personnel. As a percentage of revenues, these expenses decreased to 6.1 percent for the first half of 2012 from 8.2 percent for the first half of 2011.

 

For the first half of 2012, net income was $15.7 million, or $0.74 per diluted share, compared to $8.2 million, or $0.39 per diluted share, for the same period of 2011. EBITDA for the first half of 2012 was $37.7 million, or 7.5 percent of revenues, compared to $22.6 million, or 6.7 percent of revenues, for the first half of 2011. The increase in EBITDA as a percentage of revenues was mainly due to the decrease in selling, general and administrative expense as a percentage of revenues, which was partially offset by a decrease in gross margin.

 

Backlog

 

As of June 30, 2012, MYR’s backlog was $543.0 million, consisting of $464.2 million in the T&D segment and $78.8 million in the C&I segment. Total backlog decreased $174.0 million, or 24.3 percent, from $716.9 million reported at June 30, 2011.

 

2



 

Total backlog at June 30, 2012 was $96.9 million lower compared to the $639.9 million reported at March 31, 2012. T&D backlog decreased $99.1 million, or 17.6 percent, while C&I backlog increased $2.2 million, or 2.8 percent.

 

The timing of contract awards and the duration of large projects can significantly affect MYR’s backlog at any point in time and may not accurately represent the revenues that MYR expects to realize during any period. Backlog is a non-GAAP measure; therefore, reporting on this measure can vary considerably from company to company depending on each company’s backlog definition. Backlog should not be reviewed or relied upon as a stand-alone indicator of future results.

 

Balance Sheet

 

As of June 30, 2012, MYR had cash and cash equivalents of $24.3 million and $147.8 million of borrowing availability under its credit facility. MYR’s long-term credit agreement matures in December 2016.

 

Share Repurchase Program

 

On August 1, 2012, MYR’s board of directors approved a share repurchase program of up to $20.0 million of its outstanding common stock. The shares may be repurchased in the open market or otherwise, in accordance with applicable legal requirements. The timing of the repurchases and the exact number of shares of common stock to be purchased will be determined by MYR, and will depend upon market and business conditions and other factors. The program, which will become effective on August 10, 2012, does not obligate MYR to acquire any particular amount of common stock and, unless earlier terminated, will remain open for one year. MYR expects to fund the program using available liquidity.

 

Non-GAAP Financial Measures

 

To assist investors’ understanding of MYR’s financial results, MYR has provided EBITDA and EBITDA per diluted share in this press release. MYR defines EBITDA as earnings before interest, taxes, depreciation and amortization. EBITDA is a measure not recognized by generally accepted accounting principles in the United States. EBITDA per diluted share is also a non-GAAP calculation, defined as EBITDA divided by MYR’s diluted weighted average shares outstanding. Management believes this information is useful to investors in understanding results of operations because it illustrates the impact that interest, taxes, depreciation and amortization had on MYR’s results. EBITDA is not an alternative to net income as a measure of operating performance or to net cash flows provided by operating activities as a measure of liquidity. EBITDA per share is not an alternative to income per share, nor is it a measure of liquidity per share. A reconciliation of EBITDA to net income is provided at the end of this release.

 

Conference Call

 

MYR will host a conference call to discuss its second-quarter and first-half 2012 results on Wednesday, August 8, 2012, at 9:00 a.m. Central time. To participate in the conference call via telephone, please dial (877) 561-2750 (domestic) or (763) 416-8565 (international) at least five minutes prior to the start of the event. A replay of the conference call will be available through Tuesday, August 14, 2012, at 11:59 p.m. Eastern time, by dialing (855) 859-2056 or (404) 537-3406, and entering conference ID 99594540. MYR will also broadcast the conference call live via the internet. Interested parties may access the webcast through the Investor Relations section of the Company’s website at www.myrgroup.com. Please access the website at least 15 minutes prior to

 

3



 

the start of the call to register, download and install any necessary audio software. The webcast will be available until August 14, 2012.

 

About MYR Group Inc.

 

MYR is a leading specialty contractor serving the electrical infrastructure market in the United States. MYR is one of the largest national contractors servicing the transmission and distribution sector of the United States electric utility industry. MYR’s transmission and distribution customers include electric utilities, cooperatives and municipalities. MYR provides a broad range of transmission and distribution services which includes design, engineering, procurement, construction, upgrade, maintenance and repair services with a particular focus on construction, maintenance and repair throughout the continental United States. MYR also provides commercial and industrial electrical contracting services to facility owners and general contractors in the western United States.

 

Forward-Looking Statements

 

Various statements in this announcement, including those that express a belief, expectation, or intention, as well as those that are not statements of historical fact, are forward-looking statements. The forward-looking statements may include projections and estimates concerning the timing and success of specific projects and our future production, revenue, income, capital spending, share repurchases and investments. Forward-looking statements are generally accompanied by words such as “estimate,” “project,” “predict,” “believe,” “expect,” “anticipate,” “potential,” “plan,” “goal,” “should,” “appears” or other words that convey the uncertainty of future events or outcomes. The forward-looking statements in this announcement speak only as of the date of this announcement; we disclaim any obligation to update these statements (unless required by securities laws), and we caution you not to rely on them unduly. We have based these forward-looking statements on our current expectations and assumptions about future events. While our management considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond our control. No forward-looking statement can be guaranteed and actual results may differ materially from those projected. Forward-looking statements in this press announcement should be evaluated together with the many uncertainties that affect MYR’s business, particularly those mentioned in the risk factors and cautionary statements in Item 1A of MYR’s Annual Report on Form 10-K for the fiscal year ended December 31, 2011, and in any risk factors or cautionary statements contained in MYR’s Quarterly Reports on Form 10-Q or Current Reports on Form 8-K.

 

MYR Group Inc. Contact:

 

Paul J. Evans, Chief Financial Officer, 847-979-5861, investorinfo@myrgroup.com

 

Investor Contact:

 

Philip Kranz, Dresner Corporate Services, 312-780-7240, pkranz@dresnerco.com

 

Financial tables follow…

 

4



 

MYR GROUP INC.

Consolidated Balance Sheets

As of June 30, 2012 and December 31, 2011

 

(In thousands, except share and per share data)

 

June 30,
2012

 

December 31,
2011

 

 

 

(unaudited)

 

 

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

24,300

 

$

34,013

 

Accounts receivable, net of allowances of $1,142 and $1,078, respectively

 

154,171

 

126,911

 

Costs and estimated earnings in excess of billings on uncompleted contracts

 

54,166

 

43,694

 

Construction materials inventory

 

 

4,003

 

Deferred income tax assets

 

13,253

 

13,253

 

Receivable for insurance claims in excess of deductibles

 

9,881

 

10,122

 

Refundable income taxes

 

 

884

 

Other current assets

 

2,679

 

3,071

 

Total current assets

 

258,450

 

235,951

 

Property and equipment, net of accumulated depreciation of $75,742 and $64,345, respectively

 

127,070

 

117,178

 

Goodwill

 

46,599

 

46,599

 

Intangible assets, net of accumulated amortization of $2,390 and $2,223, respectively

 

10,702

 

10,869

 

Other assets

 

1,948

 

1,971

 

Total assets

 

$

444,769

 

$

412,568

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Short-term borrowings

 

$

10,000

 

$

10,000

 

Accounts payable

 

86,899

 

73,924

 

Billings in excess of costs and estimated earnings on uncompleted contracts

 

28,863

 

24,945

 

Accrued self insurance

 

38,338

 

38,850

 

Accrued income taxes

 

15

 

 

Other current liabilities

 

27,080

 

29,078

 

Total current liabilities

 

191,195

 

176,797

 

Deferred income tax liabilities

 

19,354

 

19,354

 

Other liabilities

 

1,230

 

679

 

Total liabilities

 

211,779

 

196,830

 

Commitments and contingencies

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock—$0.01 par value per share; 4,000,000 authorized shares; none issued and outstanding at June 30, 2012 and December 31, 2011

 

 

 

Common stock—$0.01 par value per share; 100,000,000 authorized shares; 20,532,426 and 20,405,044 shares issued and outstanding at June 30, 2012 and December 31, 2011, respectively

 

203

 

203

 

Additional paid-in capital

 

151,384

 

149,877

 

Retained earnings

 

81,403

 

65,658

 

Total stockholders’ equity

 

232,990

 

215,738

 

Total liabilities and stockholders’ equity

 

$

444,769

 

$

412,568

 

 

5



 

MYR GROUP INC.

Unaudited Consolidated Statements of Operations

Three Months and Six Months Ended June 30, 2012 and 2011

 

 

 

Three months ended

 

Six months ended

 

 

 

June 30,

 

June 30,

 

(In thousands, except per share data)

 

2012

 

2011

 

2012

 

2011

 

Contract revenues

 

$

260,410

 

$

185,310

 

$

500,638

 

$

335,604

 

Contract costs

 

230,348

 

165,771

 

444,473

 

294,476

 

Gross profit

 

30,062

 

19,539

 

56,165

 

41,128

 

Selling, general and administrative expenses

 

14,515

 

13,698

 

30,433

 

27,651

 

Amortization of intangible assets

 

83

 

83

 

167

 

167

 

Gain on sale of property and equipment

 

(193

)

(229

)

(320

)

(300

)

Income from operations

 

15,657

 

5,987

 

25,885

 

13,610

 

Other income (expense)

 

 

 

 

 

 

 

 

 

Interest income

 

1

 

14

 

1

 

43

 

Interest expense

 

(204

)

(160

)

(386

)

(370

)

Other, net

 

(32

)

(10

)

(59

)

(32

)

Income before provision for income taxes

 

15,422

 

5,831

 

25,441

 

13,251

 

Income tax expense

 

5,887

 

2,114

 

9,696

 

5,034

 

Net income

 

$

9,535

 

$

3,717

 

$

15,745

 

$

8,217

 

Income per common share:

 

 

 

 

 

 

 

 

 

—Basic

 

$

0.46

 

$

0.19

 

$

0.77

 

$

0.41

 

—Diluted

 

$

0.45

 

$

0.18

 

$

0.74

 

$

0.39

 

Weighted average number of common shares and potential common shares outstanding:

 

 

 

 

 

 

 

 

 

—Basic

 

20,338

 

20,059

 

20,319

 

20,021

 

—Diluted

 

21,094

 

20,978

 

21,098

 

20,956

 

 

6



 

MYR GROUP INC.

Unaudited Consolidated Statements of Cash Flows

Three and Six Months Ended June 30, 2012 and 2011

 

 

 

Three months ended

 

Six months ended

 

 

 

June 30,

 

June 30,

 

(In thousands)

 

2012

 

2011

 

2012

 

2011

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

Net income

 

$

9,535

 

$

3,717

 

$

15,745

 

$

8,217

 

Adjustments to reconcile net income to net cash flows provided by operating activities —

 

 

 

 

 

 

 

 

 

Depreciation and amortization of property and equipment

 

6,047

 

4,567

 

11,747

 

8,814

 

Amortization of intangible assets

 

83

 

83

 

167

 

167

 

Stock-based compensation expense

 

647

 

606

 

1,341

 

954

 

Deferred income taxes

 

 

46

 

 

46

 

Gain on sale of property and equipment

 

(193

)

(229

)

(320

)

(300

)

Other non-cash items

 

34

 

17

 

68

 

61

 

Changes in operating assets and liabilities

 

 

 

 

 

 

 

 

 

Accounts receivable, net

 

1,158

 

(7,886

)

(27,260

)

7,430

 

Costs and estimated earnings in excess of billings on uncompleted contracts

 

(293

)

(19,069

)

(10,472

)

(25,180

)

Construction materials inventory

 

1,542

 

 

4,003

 

 

Receivable for insurance claims in excess of deductibles

 

61

 

(786

)

241

 

(749

)

Other assets

 

654

 

(2,118

)

1,244

 

1,123

 

Accounts payable

 

5,544

 

22,273

 

11,721

 

16,417

 

Billings in excess of costs and estimated earnings on uncompleted contracts

 

113

 

(872

)

3,918

 

(3,552

)

Accrued self insurance

 

135

 

913

 

(512

)

1,002

 

Other liabilities

 

(2,912

)

(814

)

(1,484

)

(208

)

Net cash flows provided by operating activities

 

22,155

 

448

 

10,147

 

14,242

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

Proceeds from sale of property and equipment

 

224

 

229

 

364

 

300

 

Purchases of property and equipment

 

(12,099

)

(10,601

)

(20,429

)

(22,824

)

Net cash flows used in investing activities

 

(11,875

)

(10,372

)

(20,065

)

(22,524

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

Repayments on term loan

 

 

 

 

(20,000

)

Net borrowings (repayments) on revolving credit facility

 

10,000

 

 

 

 

Employee stock option transactions

 

219

 

300

 

145

 

579

 

Excess tax benefit from stock-based awards

 

15

 

275

 

35

 

444

 

Debt issuance costs

 

(2

)

 

(13

)

 

Other financing activities

 

38

 

45

 

38

 

45

 

Net cash flows provided by (used in) financing activities

 

10,270

 

620

 

205

 

(18,932

)

Net increase (decrease) in cash and cash equivalents

 

20,550

 

(9,304

)

(9,713

)

(27,214

)

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

Beginning of period

 

3,750

 

44,713

 

34,013

 

62,623

 

End of period

 

$

24,300

 

$

35,409

 

$

24,300

 

$

35,409

 

 

7



 

MYR GROUP INC.

Unaudited Consolidated Selected Data, Net Income Per Share

And EBITDA Reconciliation

Three and Six Months Ended June 30, 2012 and 2011

 

 

 

Three months ended

 

Six months ended

 

 

 

June 30,

 

June 30,

 

(In thousands, except per share data) 

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

Summary Data:

 

 

 

 

 

 

 

 

 

Contract revenues

 

$

260,410

 

$

185,310

 

$

500,638

 

$

335,604

 

Gross profit

 

$

30,062

 

$

19,539

 

$

56,165

 

$

41,128

 

Income from operations

 

$

15,657

 

$

5,987

 

$

25,885

 

$

13,610

 

Net income

 

$

9,535

 

$

3,717

 

$

15,745

 

$

8,217

 

 

 

 

 

 

 

 

 

 

 

Income per common share (1):

 

 

 

 

 

 

 

 

 

- Basic

 

$

0.46

 

$

0.19

 

$

0.77

 

$

0.41

 

- Diluted

 

$

0.45

 

$

0.18

 

$

0.74

 

$

0.39

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares and potential common shares outstanding (1):

 

 

 

 

 

 

 

 

 

- Basic

 

20,338

 

20,059

 

20,319

 

20,021

 

- Diluted

 

21,094

 

20,978

 

21,098

 

20,956

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Net Income to EBITDA:

 

 

 

 

 

 

 

 

 

Net income

 

$

9,535

 

$

3,717

 

$

15,745

 

$

8,217

 

Interest expense (income), net

 

203

 

146

 

385

 

327

 

Provision for income taxes

 

5,887

 

2,114

 

9,696

 

5,034

 

Depreciation and amortization

 

6,130

 

4,650

 

11,914

 

8,981

 

EBITDA (2) 

 

$

21,755

 

$

10,627

 

$

37,740

 

$

22,559

 

 

 

 

 

 

 

 

 

 

 

Calculation of EBITDA per diluted share:

 

 

 

 

 

 

 

 

 

EBITDA

 

$

21,755

 

$

10,627

 

$

37,740

 

$

22,559

 

Diluted weighted average number of common shares and potential common shares outstanding:

 

21,094

 

20,978

 

21,098

 

20,956

 

EBITDA per diluted share (2) 

 

$

1.03

 

$

0.51

 

$

1.79

 

$

1.08

 

 


(1)                    MYR calculates net income per common share in accordance with ASC 260, Earnings Per Share. Basic earnings per share are calculated by dividing net income available to common shareholders by the weighted average number of shares outstanding for the reporting period. Diluted earnings per share are computed similarly, except that it reflects the potential dilutive impact that would occur if dilutive securities were exercised into common shares. Potential common shares are not included in the denominator of the diluted earnings per share calculation when inclusion of such shares would be anti-dilutive or included performance conditions that were not met.

 

(2)                   EBITDA is not recognized under GAAP and does not purport to be an alternative to net income as a measure of operating performance or to net cash flows provided by operating activities as a measure of liquidity. EBITDA per diluted share is not recognized under GAAP and does not purport to be an alternative to income per diluted share.

 

-###-

 

8